TAL LANKA HOTELS PLC | Annual Report 2022/23
79
SIX YEARS SUMMARY
Year ended 31st March
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23
Rs. '000 Rs. '000 Rs. '000 Rs. '000 Rs. '000 Rs. '000
Accommodation
1,530,247 1,430,313 1,185,957 67,871 481,785 1,024,910
Food and beverage
1,137,728 1,167,284 1,094,976 349,175 571,263 1,208,988
Shop rentals 47,247 52,354 49,765 32,937 41,772 55,603
Other 59,392 40,942 60,885 34,220 52,602 71,873
Total Revenue 2,774,615 2,690,893 2,391,582 484,203 1,147,421 2,361,374
Cost of sales / Direct Costs -2,059,147 -2,125,783 -1,967,812 -1,098,568 -1,409,814 -2,179,390
715,467 565,111 423,770 -614,365 -262,393 181,985
Otheroperatingincome 34,885 27,462 74,006 17,795 312 894
Marketingexpenses -102,711 -93,328 -89,678 -41,267 -44,306
-66,198
Administrative expenses -338,606 -358,246 -378,562 -250,977 -257,422 -581,733
309,035 140,999 29,537 -888,815 -563,810 -465,052
Finance income - - 1,962 6,992 22,382 21,605
Finance expenses -180,798 -385,771 -263,586 -179,861 -1,114,927 -572,241
Net Finance expenses - - -261,624 -172,869 -1,092,545 -550,636
128,236 -244,772 -232,088 -1,061,683 -1,656,355 -1,015,688
Income tax expense -33,362 -38,446 -27,517 -33,523 -58,552 -275,506
Prot/(Loss)fortheyear 94,875 -283,217 -259,604 -1,095,206 -1,714,907 -1,291,194
Othercomprehensiveincome
Gain or Revaluation of building. net of tax - - - 490,424 555,785 -
Re-measurementgain/(losses)ondened
benetplans,netoftax
-25,469 -1,684 5,129 -13,451 13,671 -8,440
Fair value gain / (loss) on investments in equity
investmentsdesignatedasatFVOCI
-491 2,340 -747 -5,011 2,587 -978
Deferred Tax on revaluation due to change of
tax rate
- - - - - -320,654
Deferred Tax on fair value Reserve due to
change of tax rate
- - - - - -921
Other comprehensive income/(expense) -25,960 656 4,382 471,962 572,042 -330,993
for the year
Total comprehensive income / (expense) for
the year Operating results
68,915 -282,561 -255,222 -623,244 -1,142,865 -1,622,187
Share capital 1,396,375 1,396,375 1,396,375 1,396,375 1,396,375 1,396,375
Revaluation reserve 2,023,604 1,922,292 1,077,607 1,472,378 1,894,366 1,402,862
FairValuereserve 4,977 7,317 6,570 1,560 4,146 2,247
Accumulated loss -983,791 -1,170,843 -580,633 -1,593,638 -3,161,077 -4,289,862
Shareholders' funds 2,441,166 2,155,141 1,899,919 1,276,675 133,810 -1,488,378
Assets employed
Property,plant and equipment 4,679,436 4,658,607 4,294,719 4,502,112 4,768,522 4,390,347
Investments 19,618 22,218 21,388 156,117 826,823 17,298
Net current assets -286,556 -536,308 -221,567 -835,394 -1,180,053 -602,910
4,412,498 4,144,517 4,094,540 3,822,836 4,415,292 3,804,735
Longtermliabilities 1,971,332 1,989,376 2,194,621 2,546,161 4,281,482 5,293,114
Key indicators
Current ratio 0.65 0.45 0.75 0.206 0.29 0.54
Net assets per share 17.48 15.43 13.61 9.143 0.958 (10.659)
Marketpricepershare 16.9 9.4 7.7 12.30 13.20 15.20
Earnings/(Loss)pershare-basica 0.68 -2.03 -1.86 -7.843 -12.281 (9.25)